Sign in

ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT) Q4 2024 Earnings Summary

Executive Summary

  • Q4 2024 delivered diluted EPS of $0.30 and AFFO/share of $0.45, with total revenues of $119.7M; AFFO/share rose 7% YoY and FFO/share rose 2% YoY, supported by $333.4M of investments at an 8.0% cash cap rate .
  • Management raised the low end of 2025 AFFO/share guidance by $0.01 to $1.85–$1.89, and reiterated investment volume guidance of $900M–$1.1B and Cash G&A of $28M–$31M; pro forma leverage sits at 3.8x with $1.4B liquidity after credit facility upsizing .
  • Portfolio KPIs remain strong: occupancy 99.7%, WALT 14.0 years, rent coverage 3.5x; same-store rent growth was 1.4% and collections 100%; carwash dispositions trimmed industry exposure and credit events were de minimis, while Zips bankruptcy exposure is ~20 bps of ABR across 3 sites and built into guidance assumptions .
  • Catalysts: guidance raise, robust investment pipeline, expanded revolver to $1.0B, and continued asset recycling; modest cap rate compression expected as competition normalizes, but management targets mid-to-high 7% cap rates in 2025 .

What Went Well and What Went Wrong

  • What Went Well
    • AFFO/share increased 7% YoY to $0.45 with $81.8M AFFO nominal (+22% YoY), driven by strong investment volume at attractive yields and disciplined G&A leverage (“recurring cash G&A” 4.8% of revenue in Q4) .
    • Balance sheet/liquidity strengthened: pro forma net debt/Annualized Adjusted EBITDAre 3.8x and total liquidity $1.4B; revolver upsized to $1.0B with extended maturity to February 2030 .
    • Portfolio performance and asset management: occupancy 99.7%, 100% collections, 72 leases signed in 2024 with 101% recapture; management highlighted “healthy portfolio credit trends” and “strong investment levels at historically attractive cap rates” .
  • What Went Wrong
    • Rising competition and cap rate compression as capital markets normalize; management expects investment cap rates in 2025 to be slightly lower than 2024 (mid-to-high 7% vs ~8% in 2024) .
    • Carwash exposure required pruning: Q4 dispositions were 70% carwash to reduce exposure to 14.2% of ABR, reflecting proactive risk management amid sector volatility and a Zips bankruptcy event (albeit small exposure) .
    • Higher interest expense and G&A versus prior year: Q4 interest expense was $24.0M (vs $15.8M), and G&A rose as the company invests in platform capabilities; diluted EPS decreased 3% YoY to $0.30 .

Financial Results

MetricQ4 2023Q2 2024Q3 2024Q4 2024
Total Revenues ($USD Millions)$97.7 $109.3 $117.1 $119.7
Diluted EPS ($)$0.31 $0.29 $0.27 $0.30
FFO/share (Diluted, $)$0.46 $0.47 $0.48 $0.47
AFFO/share (Diluted, $)$0.42 $0.43 $0.43 $0.45
Investments Closed ($USD Millions)N/A$333.9 $307.6 $333.4
Weighted Avg Cash Cap Rate (New Investments)N/A8.0% 8.1% 8.0%

KPIs and Portfolio

KPIQ4 2023Q2 2024Q3 2024Q4 2024
OccupancyN/A99.8% 99.9% 99.7%
WALT (years)N/A14.1 14.1 14.0
Rent Coverage (x)N/A3.7x 3.6x 3.5x
PropertiesN/A2,009 2,053 2,104
TenantsN/A395 407 413
Same-store rent growth (quarter)N/A1.4% 1.4% 1.4%

Debt & Liquidity

MetricQ2 2024Q3 2024Q4 2024
Net Debt / Annualized Adjusted EBITDAre4.6x (3.8x pro forma) 4.8x (3.5x pro forma) 4.6x (3.8x pro forma)
Cash + Restricted Cash ($M)$24.5 ($418.2 pro forma) $38.7 ($584.7 pro forma) $45.0 ($425.8 pro forma)
Unused Revolver Capacity$355.0M ($600.0M pro forma) $520.0M ($600.0M pro forma) $600.0M ($1.0B pro forma)
Forward Equity (Unsettled)$318.7M $626.0M $380.8M
Revolver AmendmentUpsized to $1.0B; maturity to Feb 2030

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
AFFO per Share (Fully Diluted)FY 2025$1.84–$1.89 $1.85–$1.89 Raised low end by $0.01
Investment VolumeFY 2025$900M–$1.1B $900M–$1.1B Maintained
Cash G&A ExpenseFY 2025$28M–$31M $28M–$31M Maintained
Dividend (Quarterly)Q4 2024$0.29 (Q3) $0.295 Raised ~2%

Earnings Call Themes & Trends

TopicQ2 2024 (Q-2)Q3 2024 (Q-1)Q4 2024 (Current)Trend
Cap rate/pricing competitionAttractive 8.0% cap rates; expect compression later in year Still strong; anticipate modest compression; 9.1% GAAP yield Competition rising; expect mid-to-high 7% cap rates in 2025 Modest compression emerging
Leverage & liquidityPro forma leverage 3.8x; liquidity >$1.1B; $450M term loan Pro forma leverage 3.5x; liquidity ~$1.2B Pro forma leverage 3.8x; revolver upsized to $1.0B Strong balance sheet, increased revolver
Tenant credit/eventsRed Lobster impact small; proactive asset management Watch list ~<100 bps; portfolio resilient Zips bankruptcy; ~20 bps ABR; credit assumptions unchanged Isolated events, contained
Dispositions strategyBid/ask wide; selective sales at ~7.3% yields In line with 8-quarter avg; proactive risk pruning Q4 dispositions $60.4M, ~70% carwash to reduce exposure Opportunistic, risk-focused
Equity/forward dilutionTreasury stock method headwind; de minimis in 2025 ~$0.01 Q3 headwind; ~$0.02 FY 2024 ~3.2M treasury stock shares included in diluted; ~$0.01 Q4 headwind Headwind fading as forwards settle

Management Commentary

  • “Our differentiated investment strategy continued to deliver excellent results in the fourth quarter, highlighted by healthy portfolio credit trends and strong investment levels at historically attractive cap rates.” – CEO Pete Mavoides .
  • “With quarter end pro forma leverage of 3.8x and liquidity of $1.4 billion, our balance sheet positions us well… We have updated our 2025 AFFO per share guidance range to $1.85 to $1.89.” – CEO Pete Mavoides .
  • “AFFO per share of $0.45, an increase of 7% versus Q4 of 2023… recurring cash G&A as a percentage of total revenue was 4.8% for the quarter.” – CFO Mark Patten .
  • “Our pro forma net debt to annualized adjusted EBITDAre… was 3.8x… [we] upsized revolver commitment to $1 billion… extended maturity to February 2030.” – CFO Mark Patten .
  • “At a high level, our portfolio credit trends remain benign… occupancy of 99.7%… collections of 100%… Tenant credit events were de minimis… [Zips] is ~20 bps of ABR across 3 locations.” – CEO Pete Mavoides .

Q&A Highlights

  • Tenant credit/Zips: Management will not comment on month-specific payments but reiterated 100% collections; exposure is de minimis and consistent with guidance assumptions .
  • Competition/cap rates: New entrants and peers increasing competition; expect modest cap rate compression to mid/high-7% in 2025 while maintaining relationship-driven sourcing .
  • Dispositions: Q4 sales largely carwash to rebalance industry exposure; focus remains risk management and opportunistic asset sales rather than funding source .
  • Funding mix/leverage: Minimal equity issuance required under 2025 plan; free cash flow and unsettled forward equity provide runway; revolver and potential unsecured bond issuance planned .
  • Acquisition cadence: Historically more weighted to Q4 but overall ratable assumptions reasonable; pipeline visibility ~60–90 days .

Estimates Context

  • Wall Street consensus estimates from S&P Global for Q4 2024 were unavailable due to access limits at time of retrieval; as a result, we cannot present a formal beats/misses comparison in this report [GetEstimates error].
  • Given strong reported AFFO/share ($0.45) and investment volume ($333.4M at 8.0% cap), coupled with a raised 2025 AFFO guidance low-end, estimate revisions may bias modestly upward for FY 2025 AFFO trajectory, subject to cap rate compression and credit events .

Key Takeaways for Investors

  • AFFO/share momentum: Q4 AFFO/share rose to $0.45 (+7% YoY) with robust investment deployment; operational leverage kept recurring cash G&A at 4.8% of revenue .
  • Balance sheet optionality: Pro forma leverage ~3.8x and $1.4B liquidity, including a newly upsized $1.0B revolver to 2030, supports guidance without heavy equity needs .
  • Pipeline and pricing: Expect cap rate normalization (mid/high-7% in 2025) amid rising competition, but relationship-driven sourcing and master leases should sustain attractive spreads .
  • Portfolio resilience: Occupancy 99.7%, WALT 14.0 years, rent coverage 3.5x, and 100% collections indicate durable cash flows; industry rebalancing (carwash) reduces concentration risks .
  • Asset recycling as risk tool: $60.4M of Q4 dispositions at ~7% cash cap rate exemplify proactive portfolio management amid sector-specific volatility .
  • Dividend growth: Quarterly dividend increased to $0.295, reflecting confidence in AFFO trajectory and retained free cash flow generation .
  • Near-term trading lens: Watch for estimate revisions tied to guidance raise, follow-through on investment volumes, and updates on credit events (e.g., Zips) and cap rate trends on upcoming calls .

Best AI for Equity Research

Performance on expert-authored financial analysis tasks

Fintool-v490%
Claude Sonnet 4.555.3%
o348.3%
GPT 546.9%
Grok 440.3%
Qwen 3 Max32.7%